Sign in

    GEO GROUP (GEO)

    Q4 2024 Earnings Summary

    Reported on Feb 28, 2025 (Before Market Open)
    Pre-Earnings Price$25.78Last close (Feb 26, 2025)
    Post-Earnings Price$24.22Open (Feb 27, 2025)
    Price Change
    $-1.56(-6.05%)
    • GEO Group anticipates unprecedented growth opportunities under the new immigration policies of the Trump administration, expecting to play a significant role in providing services to ICE and the Marshals Service.
    • GEO Group is well-positioned to rapidly increase detention capacity, being able to activate idle facilities within 60 to 90 days, offering a fast and cost-competitive solution compared to alternatives.
    • GEO Group, as the largest provider of reentry programs, expects increased activity and revenue growth in reentry services due to the Department of Justice's interest in expanding reentry bed capacity and improving rehabilitation programming.
    • Potential legal challenges and lawsuits could hinder GEO's ability to capitalize on new policy decisions, introducing uncertainty into their operations.
    • The slow increase in ISAP participant numbers under the new administration suggests that GEO may not realize expected growth in this segment, potentially impacting revenue projections.
    • GEO's revenue projections are highly dependent on significant increases in ISAP participant counts, which may not materialize as expected, posing a risk to their financial outlook.
    MetricYoY ChangeReason

    Total Revenue

    0% YoY (607.7M vs. 608.3M)

    Total Revenue remained flat in Q4 2024 as modest gains in U.S. Secure Services (+1.4%) and International Services (+8.7%) were effectively offset by a decline in Electronic Monitoring and Supervision Services (–10%), reflecting a balanced but shifting revenue mix relative to Q4 2023.

    Operating Income

    –19% YoY (67.9M vs. 83.8M)

    Operating Income declined sharply due to margin compression from rising operating expenses and unfavorable revenue mix despite stable overall revenue, indicating increased cost pressures and operational transitions compared to the previous period.

    Net Income

    –38% YoY (15.5M vs. 25.2M)

    Net Income dropped significantly, more than Operating Income, driven by lower profitability after non-operating items and tax impacts, which compounded the challenges observed in Q4 2023.

    Basic EPS

    –35% YoY (0.11 vs. 0.17)

    Basic EPS fell markedly in line with the decline in Net Income and potential share dilution, reducing per-share earnings compared to Q4 2023.

    U.S. Secure Services

    +1.4% YoY (400.45M vs. 394.8M)

    U.S. Secure Services improved modestly due to increased occupancies, rate adjustments, and favorable contract modifications, partially offset by operational transitions (e.g., the transition at Lawrenceville) relative to the previous period.

    Electronic Monitoring and Supervision Services

    –10% YoY (81.25M vs. 90.73M)

    Revenues declined in this segment mainly because of reduced participant counts under the ISAP program, a trend that continued from earlier periods and reflects ongoing challenges in this service line.

    International Services

    +8.7% YoY (55.34M vs. 50.88M)

    International Services grew driven by a new healthcare contract and higher populations at the Australian subsidiary, although partial foreign exchange headwinds were present compared to Q4 2023.

    Interest Expense

    –18.9% YoY (43.2M vs. 53.2M)

    Interest Expense decreased significantly due to strategic debt refinancing and the retirement of higher-cost debt, reflecting the company’s efforts to lower borrowing costs relative to prior periods.

    Net Change in Cash

    Outflow reduced by 63% (–17.1M vs. –46.3M)

    Net cash outflow improved notably with a smaller decrease in cash, driven by stronger operating cash flows and reduced financing outflows despite continued investments, resulting in a 63% reduction in cash outflow compared to Q4 2023.

    MetricPeriodPrevious GuidanceCurrent GuidanceChange

    Net Income

    FY 2025

    no prior guidance

    $0.74 to $0.88 per diluted share

    no prior guidance

    Revenues

    FY 2025

    no prior guidance

    Approximately $2.5 billion

    no prior guidance

    Adjusted EBITDA

    FY 2025

    no prior guidance

    $460 million to $485 million

    no prior guidance

    Effective Tax Rate

    FY 2025

    no prior guidance

    Approximately 28%

    no prior guidance

    Capital Expenditures

    FY 2025

    no prior guidance

    $125 million to $145 million, including the impact of a $70 million investment to expand ICE services capability

    no prior guidance

    Debt Reduction

    FY 2025

    no prior guidance

    Reduce net debt by $150 million to $175 million, bringing total net debt to approximately $1.55 billion by the end of FY 2025

    no prior guidance

    Incremental Revenue and EBITDA Opportunities

    FY 2025

    no prior guidance

    Potential incremental annualized revenues of $800 million to $1 billion and incremental annualized adjusted EBITDA of $250 million to $300 million

    no prior guidance

    MetricPeriodGuidanceActualPerformance
    Net Income (EPS)
    Q4 2024
    $0.19 – $0.22
    $0.11
    Missed
    Revenue
    Q4 2024
    $600M – $610M
    $607.72M
    Met
    Net Income (EPS)
    FY 2024
    $0.30 – $0.34
    0.14+ (-0.22)+ 0.63+ 0.11= 0.66 total EPS
    Surpassed
    Revenue
    FY 2024
    ~$2.42B
    605.67+ 607.19+ 603.13+ 607.72= ~$2.42B
    Met
    1. Incremental EBITDA Timing
      Q: When will we see the $250M–$300M incremental EBITDA from $800M–$1B revenue?
      A: We expect benefits to start in the back half of 2025, with full operational benefits realized in 2026.

    2. Monitoring Revenue Contribution
      Q: What portion of $800M–$1B revenue is from monitoring?
      A: Approximately $250 million, based on participant counts of 370,000. If counts exceed previous highs, revenue could surpass $250 million.

    3. Monitoring Capacity Expansion
      Q: How many can you monitor with current infrastructure?
      A: We can currently handle several hundreds of thousands and are positioning ourselves to monitor millions, contracting with other providers to reach those goals.

    4. Investment in Monitoring Inventory
      Q: How much monitoring capacity does the $16M spend add?
      A: The $16 million investment is to build additional inventory of GPS ankle monitors, preparing for higher participant counts. We haven't built inventory for all 450,000 yet but are building a significant initial inventory.

    5. Reactivation of Idle Facilities
      Q: Are discussions about reactivating idle facilities gaining traction?
      A: Yes, we anticipate all our idle facilities will be contracted in 2025. Contracting should be completed in 2025, with full benefits realized in 2026.

    6. Start-up Costs for Reactivation
      Q: What are the start-up costs for reactivating facilities?
      A: Reactivating facilities will require hiring about 3,000 employees, with training costs of several million dollars. While start-up costs are significant, reactivations will be significantly accretive to profitability.

    7. Adelanto Facility Utilization
      Q: What are expectations for ICE's use of Adelanto facility post court order?
      A: Currently authorized to utilize 460–470 beds. A hearing next month may authorize full utilization under new COVID standards, up to nearly 2,000 beds.

    8. Slow Increase in ISAP Participants
      Q: Why have ISAP participant numbers increased slowly?
      A: Focus has been on detention and alternative venues like Guantanamo. We expect focus to return to providers like us, utilizing idle capacity which can be stood up in 60–90 days.

    9. Growth in Reentry Programs
      Q: Do you expect growth from halfway homes or bed count and monitoring?
      A: We believe there will be significant activity in reentry programs, as the Department of Justice is interested in increasing reentry bed capacity and improving rehabilitation programming.

    10. Supply Chain Status
      Q: Have you experienced any supply chain issues with monitors?
      A: No significant difficulties; we're ramping up inventory of ankle monitors at our Boulder, Colorado facility.

    Research analysts covering GEO GROUP.